{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["tabela","Arkusz2"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"tabela","index":0,"n_rows":56,"n_cols":18,"rows_kept":56,"merged":[[0,11,0,16],[2,0,2,16],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,4,8],[4,9,4,14],[4,15,6,15],[4,16,6,16],[4,17,6,17],[5,6,5,7],[5,8,6,8],[5,9,5,13],[5,14,6,14],[8,0,9,0],[8,1,9,1],[8,2,9,2],[8,3,9,3],[10,0,11,0],[10,1,11,1],[10,2,11,2],[10,3,11,3],[12,0,13,0],[12,1,13,1],[12,2,13,2],[12,3,13,3],[14,0,15,0],[14,1,15,1],[14,2,15,2],[14,3,15,3],[16,0,17,0],[16,1,17,1],[16,2,17,2],[16,3,17,3],[34,0,35,0],[34,1,35,1],[34,2,35,2],[34,3,35,3]],"flags":["formulas_cached_only"]}
[]
[]
["FORMULARZ CENOWY Załącznik nr 7 do SIWZ                                                                                      ZP/PN/5/2015"]
[]
["Lp.","Obiekt (punkt poboru energii elektrycznej) ","Moc umowna (kW)","Grupa taryfowa","Strefa","Prognozowane zużycie energii elektrycznej [kWh] na 12 m-cy","Cena energii elektrycznej netto",null,null,"Cena usługi dystrybucyjnej netto",{"$nulls":5},"Łączna cena oferty netto [zł]","Kwota VAT [zł]","Łączna cena oferty brutto [zł]"]
[{"$nulls":6},"Ceny jednostkowe",null,"Łączna cena za 12 miesięcy      [zł]","Ceny jednostkowe",{"$nulls":4},"Łączna cena za 12 miesięcy      [zł]"]
[{"$nulls":6},"Cena energii czynnej w poszczegól-nych strefach [zł/kWh]","Opłata handlowa [zł/m-c]",null,"Stawka jakościowa [zł/kWh]","Stawka opłaty przejściowej [zł/kW/m-c]","Składnik zmienny stawki sieciowej [zł/kWh]","Składnik stały stawki sieciowej [zł/kW/mc]","Stawka opłaty abonamento-wej netto [zł/m-c]"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[1,"OCZYSZCZALNIA ŚCIEKÓW ZASILANIE PODSTAWOWE",100,"B22","szczyt",{"v":115600,"d":"115,600"}]
[null,null,"B22",null,"pozaszczyt",{"v":360100,"d":"360,100"}]
[2,"OCZYSZCZALNIA ŚCIEKÓW ZASILANIE REZERWOWE",70,"B22","szczyt",{"v":63000,"d":"63,000"}]
[{"$nulls":4},"pozaszczyt",{"v":168000,"d":"168,000"}]
[3,"UJĘCIE WODY",140,"B22","szczyt",{"v":132050,"d":"132,050"}]
[{"$nulls":4},"pozaszczyt",{"v":405000,"d":"405,000"}]
[4,"POMPOWNIA ŚCIEKÓW P1",54,"C22A","szczyt ",{"v":17900,"d":"17,900"}]
[5,{"$nulls":3},"pozaszczyt",{"v":60750,"d":"60,750"}]
[5,"POMPOWNIA ŚCIEKÓW P2",16.5,"C12B","dzienna",{"v":13050,"d":"13,050"}]
[{"$nulls":4},"nocna",{"v":6950,"d":"6,950"}]
[6,"POMPOWNIA ŚCIEKÓW P3",45,"B21","całodobowa",{"v":5000,"d":"5,000"}]
[7,"POMPOWNIA ŚCIEKÓW P4",11,"C11","całodobowa",{"v":9750,"d":"9,750"}]
[8,"POMPOWNIA ŚCIEKÓW P5",9,"C11","całodobowa",375]
[9,"POMPOWNIA ŚCIEKÓW P6",9,"C11","całodobowa",130]
[10,"POMPOWNIA ŚCIEKÓW P7",9,"C11","całodobowa",65]
[11,"POMPOWNIA ŚCIEKÓW P8",9,"C11","całodobowa",55]
[12,"POMPOWNIA ŚCIEKÓW P9",11,"C11","całodobowa",{"v":1850,"d":"1,850"}]
[13,"POMPOWNIA ŚCIEKÓW P10",14,"C11","całodobowa",{"v":1700,"d":"1,700"}]
[14,"POMPOWNIA ŚCIEKÓW P11",11,"C11","całodobowa",{"v":1000,"d":"1,000"}]
[15,"POMPOWNIA ŚCIEKÓW P12",14,"C11","całodobowa",660]
[16,"POMPOWNIA ŚCIEKÓW P13",9,"C11","całodobowa",250]
[17,"POMPOWNIA ŚCIEKÓW P14",11,"C11","całodobowa",130]
[18,"POMPOWNIA ŚCIEKÓW P15",9,"C11","całodobowa",420]
[19,"POMPOWNIA ŚCIEKÓW P16",7,"C11","całodobowa",{"v":1600,"d":"1,600"}]
[20,"POMPOWNIA ŚCIEKÓW P17",6,"C11","całodobowa",530]
[21,"POMPOWNIA ŚCIEKÓW P18",6,"C11","całodobowa",355]
[22,"SZALET MIEJSKI",12,"C12B","dzienna ",{"v":1230,"d":"1,230"}]
[23,{"$nulls":3},"nocna",{"v":2250,"d":"2,250"}]
[23,"POMPOWNIA ŚCIEKÓW GROBLA 34 ",2,"C11","całodobowa",70]
[24,"POMPOWNIA ŚCIEKÓW SIKORSKIEGO 79",2,"C11","całodobowa",5]
[25,"POMPOWNIA ŚCIEKÓW SIKORSKIEGO 44",2,"C11","całodobowa",5]
[26,"POMPOWNIA ŚCIEKÓW REJOWIECKA ",6,"C11","całodobowa",35]
[27,"ZAKŁAD OCZYSZCZANIA I DRÓG PIŁSUDSKIEGO 54",11,"C11","całodobowa",{"v":11050,"d":"11,050"}]
[28,"POMPOWNIA WODY BOJARCZUKA ",9,"C11","całodobowa",{"v":4050,"d":"4,050"}]
[29,"POMPOWNIA ŚCIEKÓW Pd1 Pd2  RZECZNA",10,"C11","całodobowa",25]
[30,"POMPOWNIA ŚCIEKÓW Pd3 Pd4 Pd5 Pd6  RZECZNA",21,"C11","całodobowa",330]
{"$rows_empty":10}
[null,null,"C11"]
[null,"SUMA",{"$nulls":3},{"v":1385320,"d":"1,385,320"}]

{"sheet":"Arkusz2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}